|
upd Внимание! Блог переехал на адрес chmf.ru - Акции Северстали (CHMF; SVST). Братцы, всем привет! Публикую статистические данные по глобальной чёрной металлургии, чтобы понимать: где мы, и где они. Данные за 4 квартал 2018 г. | Revenues of | $ mln | EBITDA of | $ mln | EBITDA Margin of | % | Net Debt of | $ mln | | ArcelorMittal | 18 327 | Posco | 1 861 | Severstal | 38,08 | Nippon Steel | 20 321 | | Posco | 14 740 | ArcelorMittal | 1 765 | Erdemir | 28,40 | Tata Steel | 13 872 | | Nippon Steel | 14 332 | Nippon Steel | 1 427 | NLMK | 28,11 | JFE | 12 411 | | JFE | 9 154 | Nucor | 1 082 | MMK | 27,37 | ArcelorMittal | 10 311 | | ThyssenKrupp | 9 063 | Tata Steel | 933 | CSN | 26,81 | Posco | 8 593 | | Nucor | 6 296 | JFE | 870 | JSW Steel | 22,68 | CSN | 6 614 | | Tata Steel | 5 615 | NLMK | 847 | Ternium | 19,45 | ThyssenKrupp | 5 687 | | Hyundai Steel | 4 711 | Severstal | 794 | Nucor | 17,18 | JSW Steel | 5 405 | | Kobe Steel | 4 348 | JSW Steel | 624 | Tata Steel | 16,62 | Kobe Steel | 5 242 | | Voestalpine | 3 737 | MMK | 537 | Steel Dynamics | 15,36 | Voestalpine | 4 348 | | US Steel | 3 691 | Ternium | 513 | Posco | 12,62 | Evraz | 3 461 | | NLMK | 3 013 | US Steel | 450 | US Steel | 12,19 | Gerdau | 2 977 | | Steel Dynamics | 2 904 | Steel Dynamics | 446 | Gerdau | 10,69 | Nucor | 2 892 | | Gerdau | 2 863 | CSN | 426 | SSAB | 10,01 | AK Steel | 1 945 | | JSW Steel | 2 751 | Erdemir | 393 | Nippon Steel | 9,96 | Ternium | 1 743 | | Ternium | 2 636 | Kobe Steel | 372 | ArcelorMittal | 9,63 | US Steel | 1 381 | | SSAB | 2 128 | ThyssenKrupp | 353 | JFE | 9,50 | Steel Dynamics | 1 320 | | Severstal | 2 085 | Gerdau | 306 | AK Steel | 8,91 | Severstal | 1 227 | | MMK | 1 962 | Voestalpine | 277 | Kobe Steel | 8,56 | Usiminas | 1 071 | | AK Steel | 1 677 | SSAB | 213 | Usiminas | 7,43 | SSAB | 943 | | CSN | 1 589 | AK Steel | 149 | Voestalpine | 7,41 | NLMK | 891 | | Erdemir | 1 383 | Usiminas | 67 | ThyssenKrupp | 3,89 | MMK | -203 | Данные за 2018 г. | P/E of | | EV/EBITDA of | | | China Steel | 17,69 | China Steel | 9,34 | | ThyssenKrupp | 12,24 | Nippon Steel | 7,08 | | Usiminas | 12,01 | CSN | 7,06 | | Voestalpine | 10,88 | ThyssenKrupp | 6,96 | | Nucor | 9,48 | JFE | 6,71 | | JSW Steel | 9,23 | Usiminas | 6,48 | | Salzgitter | 9,07 | Kobe Steel | 6,34 | | Gerdau | 8,91 | Nucor | 6,09 | | SSAB | 8,91 | SAIL | 6,07 | | Baoshan | 8,70 | Voestalpine | 6,05 | | NLMK | 8,54 | Hyundai Steel | 5,99 | | Hyundai Steel | 8,43 | AK Steel | 5,98 | | Steel Dynamics | 8,31 | JSW Steel | 5,92 | | CSN | 8,11 | Tata Steel | 5,59 | | Kobe Steel | 7,95 | NLMK | 5,49 | | MMK | 7,53 | Severstal | 5,42 | | Severstal | 7,51 | Steel Dynamics | 5,37 | | SAIL | 7,48 | Gerdau | 5,30 | | Nippon Steel | 7,38 | Evraz | 5,27 | | Angang | 7,30 | Baoshan | 5,20 | | Evraz | 7,21 | Angang | 5,14 | | Posco | 7,09 | SSAB | 4,32 | | Erdemir | 6,82 | Erdemir | 4,18 | | JFE | 6,75 | Posco | 4,17 | | US Steel | 6,67 | ArcelorMittal | 3,85 | | Tata Steel | 6,48 | Ternium | 3,71 | | Ternium | 5,79 | MMK | 3,66 | | AK Steel | 5,40 | US Steel | 3,57 | | ArcelorMittal | 5,33 | Salzgitter | 2,75 | Данные на конец 2М 2019 г. | MarketCap of | $ mln | EV | $ mln | Dividend yield | % | | Baoshan | 24 458 | Nippon Steel | 36 822 | Evraz | 17,2 | | ArcelorMittal | 21 315 | Baoshan | 31 865 | Severstal | 15,7 | | Posco | 19 203 | ArcelorMittal | 31 626 | NLMK | 12,9 | | Nucor | 17 648 | Posco | 27 797 | MMK | 12,6 | | Nippon Steel | 16 501 | JFE | 22 640 | Erdemir | 9,6 | | NLMK | 14 594 | Tata Steel | 22 106 | Baoshan | 6,1 | | Severstal | 12 700 | Nucor | 20 540 | Voestalpine | 5,2 | | China Steel | 12 599 | China Steel | 19 556 | JFE | 5,1 | | Evraz | 10 887 | NLMK | 15 485 | Kobe Steel | 4,9 | | JFE | 10 229 | JSW Steel | 15 296 | Nippon Steel | 4,1 | | JSW Steel | 9 891 | Evraz | 14 348 | Angang | 4,1 | | ThyssenKrupp | 8 610 | ThyssenKrupp | 14 297 | Posco | 4,0 | | Tata Steel | 8 234 | Severstal | 13 927 | Ternium | 4,0 | | Steel Dynamics | 7 767 | Hyundai Steel | 13 655 | China Steel | 3,6 | | MMK | 7 229 | CSN | 11 549 | Gerdau | 3,1 | | Gerdau | 6 152 | Voestalpine | 9 779 | Wuhan | 3,0 | | Angang | 6 004 | Gerdau | 9 129 | Nucor | 2,7 | | Erdemir | 5 637 | Steel Dynamics | 9 087 | Steel Dynamics | 2,2 | | Voestalpine | 5 431 | SAIL | 8 994 | Tata Steel | 2,0 | | Hyundai Steel | 5 425 | Angang | 8 463 | Salzgitter | 1,7 | | Ternium | 5 424 | Kobe Steel | 7 910 | Hyundai Steel | 1,6 | | CSN | 4 935 | Ternium | 7 167 | Usiminas | 1,3 | | Usiminas | 3 385 | Mechel | 7 050 | ThyssenKrupp | 1,2 | | US Steel | 3 335 | MMK | 7 026 | JSW Steel | 1,1 | | SSAB | 3 261 | Erdemir | 5 144 | US Steel | 1,0 | | SAIL | 3 157 | US Steel | 4 716 | ArcelorMittal | 0,5 | | Kobe Steel | 2 668 | Usiminas | 4 456 | SAIL | 0,0 | | Salzgitter | 1 803 | SSAB | 4 204 | CSN | 0,0 | | AK Steel | 826 | AK Steel | 2 771 | AK Steel | 0,0 | | Mechel | 447 | Salzgitter | 1 931 | Mechel | 0,0 | И на сладенькое - Free Cash Flow 2018 г. | Free Cash Flow of | $ mln | | Posco | 3 585 | | Baoshan | 3 279 | | ArcelorMittal | 2 850 | | Nucor | 1 968 | | NLMK | 1 942 | | Evraz | 1 804 | | Severstal | 1 559 | | Ternium | 1 457 | | Steel Dynamics | 1 243 | | Angang | 1 154 | | Erdemir | 1 078 | | Hyundai Steel | 965 | | MMK | 962 | | Gerdau | 927 | | Nippon Steel | 911 | | China Steel | 870 | | Tata Steel | 680 | | SSAB | 511 | | JFE | 433 | | US Steel | 305 | | AK Steel | 253 | | Usiminas | 251 | | Voestalpine | 233 | | Salzgitter | 170 | | CSN | 169 | | JSW Steel | 93 | | Kobe Steel | 25 | | ThyssenKrupp | -180 | | SAIL | -397 | Вместо послесловия - Эй, Брэйн, чем мы будем заниматься сегодня вечером? - Тем же, чем и всегда, Пинки, попробуем завоевать Мииир! (с) Пинки и Брэйн
|
4 комментария
